Jb Hifi Analysis

Company Overview JB high fidelity was established by John Barbuto (JB) in 1974 and opened its first shop in Melbourne. In 1983, it was deepen to Bouris and Rodd who expanded the participation and, later on, sold the majority of their memory board to a private equity, Next Capital Pty Limited. The company’s share was floated in Australian Stock Exchange in 2003 at IPO price of $1.55. JB Hi-Fi, has diversified its business from predominantly selling music CDs, and is now a major retailer for televisions, audio/visual, photography, portable audio, in-car entertainment, computer/video games, DVD movies, jazz around snuff its and development technology equipments. By 30 June 2009, the company currently has 123 stores in Australia and New Zealand and management has reiterated its intention to cover up expanding and opening more stores to support company’s growth.

JB Hi-fi (JBH) Free exchange strike to the unwavering 2005 -2009 (Historical) 20052006200720082009 $ 000$ 000$ 000$ 000$ 000 Sales693,943945,8211,281,8371,828,5642,327,266 EBIT*34,64944,53865,564102,249141,967 Taxes9,44211,95418,00328,87541,055 depreciation5,2687,43910,85414,74118,749 Capex20,14229,04636,52851,57344,429 variety gift in NWC14,85923,42015,35517,01711,730 FCFF**(4,526)(12,443)6,53219,52563,502 *EBIT = Net Income – Taxes – Net Interest Expense (Income) **FCFF = EBIT – Taxes + Depreciation – Capex - Change in NWC JB Hi-Fi (JBH) Free Cash Flow to the Firm 2010 -2015 (Forecasted) 201020112012201320142015 $ 000$ 000$ 000$ 000$ 000$ 000 Sales2,961,9783,769, 7954,585,4335,330,5205,922,2356,288,229 EBI! T157,037199,865243,108282,611313,982333,386 Taxes47,11159,96072,93284,78394,195100,016 Depreciation18,95719,16819,38119,59719,81520,035 Capex46,11347,86149,67551,55853,51355,541 Change in nwc7,5138,0638,6549,2889,96910,699 FCFF75,257103,150131,228156,578176,121187,165   Our...If you want to get a full essay, order it on our website: OrderCustomPaper.com

If you want to get a full essay, visit our page: write my paper